LC Access to Cash and other Funds
Cash and cash equivalents $583.842 million
Restricted cash $104.485 million
Secured Revolving Credit $120 million
Total Funds Available $1,094 million.
Loans Originated in Q1 $2,750 million.
This exercise assumes all expenses will be met by income and all cash can be used to fund new loans.
Total Internal Capacity to Originate Loans in next 3 months if originations were to stay same as previous quarter = 1,094/2,750 = 39.8%
Assuming 30% drop in new originations for next 3 months, loan originations = 2,750 x 0.70 = $1,925 million. Total Internal Capacity to Originate Loans in next 3 months = 1,094/1,925 = 56.8%
Assuming only 50% of new originations in next 3 months funded by external funds. Total internal funds required = 1,925 x 0.50 = 962.50 million. Total Internal Capacity to Originate Loans = 1,094/962.50 = 114%. It appears LC may be able to handle up to 50% drop in external funding and still manage loan originations next 3 months.
I am pretty sure large institutions are running what-if scenarios like this and doing all kind of financial modeling. Sharks are circling the blood. These institutions are going to demand very favorable terms to fund and buy LC loans. LC may not have more than a Quarter or two to get the ship upright.